{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Ark1","Ark2","Ark3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Ark1","index":0,"n_rows":53,"n_cols":5,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
["Månedsløn pr 1/10 2022","Reguleringsfaktor",1.4940180000000001]
[]
[]
[]
["Børnehaveklasseledere ny løn","excl. diverse tillæg**","Løntrin","Tillæg","I alt"]
["0-4 års erfaring","Trin 28 + tillæg",28311.5,{"$f":"4000/12*C1","v":498.00599999999997},{"$f":"C6+D6","v":28809.506000000001}]
["4-8 års erfaring","Trin 31 + tillæg",29759.25,{"$f":"4000/12*C1","v":498.00599999999997},{"$f":"C7+D7","v":30257.256000000001}]
["8-12 års erfaring","Trin 33 ",30778.67,{"$f":"2000/12*C1","v":249.00299999999999},{"$f":"C8+D8","v":31027.672999999999}]
["Over 12 års erfaring","Trin 37",32957,{"$f":"2000/12*C1","v":249.00299999999999},{"$f":"C9+D9","v":33206.002999999997}]
["Undervisertillæg","Børnehaveklasseledere",{"$f":"15400/12*C1","v":1917.3231000000001},null,{"$f":"C10*C1","v":2864.5152232158002}]
["Børnehaveklasseledere anc. løn","excl. diverse tillæg**","Løntrin","Tillæg","I alt"]
["Pr def over 12 års erfaring","Trin 36",32394.58,{"$f":"6600/12*C1","v":821.70990000000006},{"$f":"C12+D12","v":33216.289900000003}]
["Undervisertillæg","Børnehaveklasseledere",{"$f":"15400/12*C1","v":1917.3231000000001},null,{"$f":"C13*C1","v":2864.5152232158002}]
[]
["Lærere ny løn","excl. diverse tillæg**","Løntrin","Tillæg","I alt"]
["0-4 års erfaring","Trin 31 + tillæg",29759.25,{"$f":"3000/12*C1","v":373.50450000000001},{"$f":"C16+D16","v":30132.754499999999}]
["4-8 års erfaring","Trin 35 + tillæg",31844,{"$f":"3000/12*C1","v":373.50450000000001},{"$f":"C17+D17","v":32217.504499999999}]
["8-12 års erfaring","Trin 40 ",34766.67,null,{"$f":"C18+D18","v":34766.67}]
["Over 12 års erfaring","Trin 40 + tillæg",34766.67,{"$f":"10000/12*C1","v":1245.0150000000001},{"$f":"C19+D19","v":36011.684999999998}]
[]
["Lærere anc. løn","excl. diverse tillæg**","Løntrin","Tillæg","I alt"]
["Pr def over 12 års erfaring","Trin 43 + tillæg",36833.75,{"$f":"13000/12*C1","v":1618.5194999999999},{"$f":"C22+D22","v":38452.269500000002}]
[]
[]
["Plus pension af tillæg, hvis du har bedt om at få dette udbetalt (tj.mænd)***",null,{"$f":"D22*0.17","v":275.14831500000003}]
["*** På lønsedlen kaldet \"Frit valg\""]
[]
["** Diverse tillæg:"]
[]
["Tillæg til alle:"]
[]
["Selvstyrende team","Alle",{"$f":"6431/12*C1","v":800.66914650000001}]
["Korrigeres IKKE med besk.grad","Tjenestemænd i gl. Hammel/Hinnerup"]
[null,"får dette beløb som trin 44"]
["Favrskovtillæg","Ny løn",{"$f":"5140*C1/12","v":639.93771000000004}]
["Fleksibilitetstillæg","Ny løn",{"$f":"18242/12*C1","v":2271.1563630000001}]
["Korrigeres med besk.grad","Anc.løn",{"$f":"5140/12*C1","v":639.93771000000004}]
[]
["Favrskovtillægget indeholder blandt andet arbejde mellem kl. 17 - 06"]
[]
["Centralt lærertillæg","Med finansierer løntrinnet"]
[]
["Fritvalgstillæg","1,38% af pensionsgivende løn, derfor varierende","knap 500,00"]
["Undervisertillæg","Ny løn",{"$f":"13000/12*C1","v":1618.5194999999999}]
["fra time 299 - 750","Anc.løn",{"$f":"5500*C1/12","v":684.75824999999998}]
[]
["Tillæg til nogle:"]
[]
["Undervisning i dansk som andetsprog (udbetales med 1/12 pr. måned)",null,{"$f":"25.84*C1","v":38.60542512}]
["Specialundervisningstillæg",null,{"$f":"32.43*C1","v":48.451003740000004}]
["Tillæg for diplomuddannelse",null,{"$f":"6200/12*C1","v":771.90930000000003}]
["Undervisningstillæg for mere end 750 t udbetales pr. time (1/12 pr. måned)",null,{"$f":"90*C1","v":134.46162000000001}]
["Frit valg (kun for nogle tjenestemænd). Se \"Lærere anc.løn\" "]

{"sheet":"Ark2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Ark3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}